Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 811 E JOSEPHINE ST, San Antonio, TX, 78208 offers a 13.35% rental yield on a $275,000 purchase with $3,059/mo rent. Total monthly income registers $3,059/mo, and a $1,346/mo payment leaves $977/mo available for distribution. Annual cash flow reaches $11,723/yr on $91,163 to close, and return on cash invested stands at 32.77% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 173.61% and total cumulative return in cash at $158,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,059/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
5,140 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78208, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,332 (100%) |
| Owner Occupied HU | 543 (23.3%) |
| Renter Occupied HU | 1,258 (53.9%) |
| Vacant Housing Units | 531 (22.8%) |
| Median Home Value | $213,235 |
| Average Home Value | $308,978 |
Residential
1,875
Single Family
1,357
Multi-Family
518
Businesses
158
Date | Event | Price |
|---|---|---|
| 2024-08-17 | Listed for sale | $275,000 |
| 2019-02-04 | Listing removed | $1,500 |
| 2019-01-26 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $6082.42 | N/A | $256,920 | -2.71% |
| 2022-08-31 | N/A | N/A | $264,090 | 27.40% |
| 2021-08-31 | $5134.30 | N/A | $207,300 | 13.28% |
Listed by: Jeffrey Garza • Redbird Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1801922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
