Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 811 4th St NW UNIT 1107, Washington, DC, 20001 earns $276/mo cash flow from $3,108/mo rent with a $2,281/mo payment. Total monthly income totals $3,108/mo, and annual cash flow totals $3,315/yr on $154,456 capital. ROI tracks 22.06% on current figures, and rental yield reads 8% at a $465,930 purchase. Equity gained on principal adds $3,007/yr, and 5% annual appreciation supports $128,728 over five years. Five-year ROI reaches 114.23% and total cumulative return in cash sums $176,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,108/mo property income instead of your personal income.
Apartment
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listing removed | $2,325 |
| 2025-05-28 | Price change | $2,325 |
| 2025-03-19 | Listed for rent | $2,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-08-09 | $3827.42 | -1.52% | $465,930 | -1.37% |
| 2024-08-09 | $3886.58 | 0.86% | $472,420 | 0.94% |
| 2023-08-09 | $3853.34 | 0.28% | $468,040 | 0.48% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
