Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 8100 W 28th Ct UNIT 210, Hialeah, FL, 33018 earns $302/mo cash flow from $2,651/mo rent with a $1,566/mo payment. Total monthly income totals $2,651/mo, and annual cash flow totals $3,620/yr on $106,080 capital. ROI tracks 23.32% on current figures, and rental yield reads 9.94% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 122.66% and total cumulative return in cash sums $130,119. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,651/mo property income instead of your personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$226 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $320,000 |
| 2024-11-05 | Price change | $330,000 |
| 2024-10-15 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $535.16 | 2.46% | $59,840 | 3.00% |
| 2022-02-13 | $522.32 | -0.84% | $58,098 | 3.00% |
| 2021-02-13 | $526.76 | 0.67% | $56,406 | 1.40% |
Listed by: Maryori Leira • Expertise Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11676743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
