Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 8100 Creekbend Dr APT 137, Houston, TX, 77071 generates $1,438/mo in rent, after a $2,251/mo payment. Total monthly income is $1,438/mo. Return on cash invested sits at 3.34% in year one, and rental yield is 3.75% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 15.98% and total cumulative return in cash sums $24,361. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,438/mo property income rather than buyer’s personal income.
Condo
Built in 1976
3.34 Acres lot
$N/A/sqft
$273 monthly HOA
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $460,000 |
| 2025-04-25 | Listing removed | $1,200 |
| 2025-03-12 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1288.77 | 6.94% | $61,594 | -4.68% |
| 2023-04-30 | $1205.10 | 1.35% | $64,619 | 16.59% |
| 2022-04-30 | $1189.03 | N/A | $55,424 | 15.30% |
Listed by: Jeny Castillo • White Picket Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #50456962
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
