Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 810 Trace Hawk Ln, Arlington, TX, 76005 priced at $440,000 converts $4,200/mo rent into $542/mo cash flow after a $2,154/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $6,507/yr on $145,860 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 11.45% against a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 129.58% and total cumulative return in cash sums $188,998. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Single Family
Built in 2021
N/A lot
$N/A/sqft
$1,230 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $440,000 |
| 2024-09-01 | Listing removed | $445,000 |
| 2024-07-18 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-09 | $8723.66 | -6.24% | $420,091 | -5.84% |
| 2023-08-09 | $9303.79 | N/A | $446,165 | 241.76% |
| 2022-08-09 | N/A | N/A | $130,550 | N/A |
Listed by: Caroline Thompson • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21016127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
