Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 810 Palm Grove Cir, Sugar Land, TX, 77498 at $399,000 posts ROI 21.48% with $174/mo cash flow from $3,011/mo rent. Total monthly income equals $3,011/mo, and annual cash flow records $2,083/yr on $132,269 to close. Return on cash invested measures 21.48% and rental yield reads 9.06% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 112.49% and total cumulative return in cash totals $148,790.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,011/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1983
9,208 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristin Lytle • Hometown America Incorporated
Mls Name: HAR
Mls ID: #17909683
