Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,186/mo, and a $2,902/mo payment. Purchase price stands at $593,000, and rental yield measures 4.42% with $2,186/mo rent. Return on cash invested shows 7.57% in year one, and 5% annual appreciation builds toward $163,835 over five years. Five-year ROI reaches 37.88% and total cumulative return in cash records $73,894. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,186/mo property income covering a $2,902/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $593,000 |
| 2024-03-24 | Listed for sale | $544,000 |
| 2019-10-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1103.29 | -11.28% | $50,000 | N/A |
| 2022-10-15 | $1243.55 | 63.84% | $50,000 | 68.92% |
| 2021-10-15 | $759.00 | -1.31% | $29,600 | N/A |
Listed by: David Devore • Beam Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20568346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
