81 Willow Grove Road #81, Brunswick, ME, 04011 | $342/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

81 Willow Grove Road #81, Brunswick, ME, 04011 | $342/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1240 sft

47 Clayton Street, Portland, ME, 04103

3 Bed
2 Bath
1768 sft

45 Lubec Street, South Portland, ME, 04106

2 Bed
1 Bath
1221 sft

4 Cross Street, South Portland, ME, 04106

1 Bed
2 Bath
880 sft

17 Pine Street #2, Portland, ME, 04102

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

4 Clairmont Court UNIT D3, Portland, ME, 04103

3 Bed
1 Bath
960 sft

54 Depot Road, Gray, ME, 04039

2 Bed
2 Bath
1482 sft

2 Wellstone Drive #2, Portland, ME, 04103

2 Bed
1 Bath
1232 sft

40 Reed Street #1, Westbrook, ME, 04092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at 81 Willow Grove Road #81, Brunswick, ME, 04011 listed at $349,900 pairs $2,551/mo rent with a $1,713/mo payment to leave $342/mo cash flow. Total monthly income runs $2,551/mo, and annual cash flow reaches $4,108/yr on $115,992 cash to close. Return on cash invested measures 23.45% in year one, and rental yield registers 8.75% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 122.01% and total cumulative return in cash totals $141,522. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,551/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Brunswick Condo with Tremendous Potential in a Welcoming Community Here's your chance to own a condo in one of Brunswick's most desirable, walkable neighborhoods less than a mile from Maine Street! This home offers two bedrooms and a full bath on the main level, with space upstairs for two additional bedrooms and another bath to be finished, along with a cedar closet. It needs updates and significant work, but with the right vision this could be a fantastic home. Set in a quiet, established neighborhood with a one-car garage, this community of 87 homes is known for its warm, neighborly atmosphere. Residents enjoy regular gatherings and events from holiday celebrations and monthly winter get-togethers to weekly summer happy hours outdoors. Active committees and ''Cluster Reps'' help foster communication and connection among neighbors, and residents are always welcome to chat with a Board Member at any time. Brunswick offers a vibrant mix of coastal charm and convenience with Bowdoin College, the Maine State Music Theatre, shops, restaurants, and the Bowdoin College Museum of Art all nearby. At Brunswick Landing, you'll find the YMCA, pickleball courts, breweries, and beautiful walking trails. A wonderful opportunity to create your dream home and become part of a truly special community!

Neighborhood Data

Neighborhood data shown for ZIP Code: 04011, Brunswick, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,568 (100%)
Owner Occupied HU	6,788 (64.2%)
Renter Occupied HU	2,897 (27.4%)
Vacant Housing Units	883 ( 8.4%)
Median Home Value	$466,100
Average Home Value	$490,432