Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moneta at 81 Lighthouse Ln, Moneta, VA, 24121 at $962,500 posts ROI 15.18% with from $4,642/mo rent. Total monthly income equals $4,642/mo. Return on cash invested measures 15.18% and rental yield reads 5.79% at the current $962,500. Equity gained on principal adds $6,211/yr, and 5% annual appreciation supports $265,921 by year five. Five-year ROI prints 77.44% and total cumulative return in cash totals $245,222. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,642/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
0.39 Acres lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 24121, Moneta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,805 (100%) |
| Owner Occupied HU | 4,423 (56.7%) |
| Renter Occupied HU | 643 ( 8.2%) |
| Vacant Housing Units | 2,739 (35.1%) |
| Median Home Value | $493,149 |
| Average Home Value | $589,306 |
Residential
6,195
Single Family
6,011
Multi-Family
184
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $962,500 |
| 2017-11-15 | Sold | $475,000 |
| 2017-05-20 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $3169.10 | 11.87% | $737,000 | 58.70% |
| 2023-04-17 | $2832.84 | N/A | $464,400 | N/A |
| 2022-04-17 | $2832.84 | N/A | $464,400 | N/A |
Listed by: Ted Ciporin • WAINWRIGHT & CO., REALTORS(r)- LAKE
Mls Name: RVAR
Mls Provider:
Mls ID: #915878
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.
