8096 Camellia Ln, Pendleton, IN, 46064 | $498/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8096 Camellia Ln, Pendleton, IN, 46064 | $498/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2317 sft

9801 Zion Way, Pendleton, IN, 46064

3 Bed
3 Bath
2779 sft

8316 S Swimming Hole Ln, Pendleton, IN, 46064

3 Bed
3 Bath
3028 sft

8335 S Shady Trail Dr, Pendleton, IN, 46064

3 Bed
3 Bath
2428 sft

8263 Bryce Blvd, Pendleton, IN, 46064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1567 sft

11609 Hartwell St, Indianapolis, IN, 46235

3 Bed
2 Bath
1567 sft

11832 Vale St, Indianapolis, IN, 46235

4 Bed
3 Bath
2176 sft

Aspen II Plan, Trails at Grassy Creek, Indianapolis, IN, 46229

4 Bed
3 Bath
2176 sft

Aspen II Plan, Trails at Grassy Creek, Indianapolis, IN, 46229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pendleton at 8096 Camellia Ln, Pendleton, IN, 46064 generates $2,238/mo in rent and, after a $1,419/mo payment, leaves $498/mo in cash flow. Total monthly income is $2,238/mo, and annual cash flow is $5,971/yr on $96,133 invested. Return on cash invested sits at 26.12% in year one, and rental yield is 9.26% on a $289,995 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,120 over five years. Five-year ROI reaches 135.9% and total cumulative return in cash sums $130,647. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,238/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Ashton, a flexible ranch-style floorplan by Arbor Homes! With just over 1,350 square feet, the split floorplan works perfectly for families, or individuals who are looking to branch out into their first new home. The Ashton floorplan has three bedrooms and two full bathrooms, and you'll love the layout and the comfortable flow. Coming off the front porch, you can instantly feel how open the home is. To one side of the foyer are the two bedrooms that can be transformed into a quiet study for someone who works from home. A full bathroom is placed in between the two for easy access. Never run out of storage space with closets placed throughout the home. As you continue through the home, you will enter the spacious living area. Entertain guests or simply spend time with loved ones in the great room. The bright kitchen is a great place to cook with family. With plenty of counterspace, you can prepare multiple meals without feeling crowded. On the other side of the home, is the primary suite. The large walk-in closet makes sure that you never run out of space. For a little more privacy, the primary bedroom has been separated from the other bedrooms.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46064, Pendleton, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,339 (100%)
Owner Occupied HU	5,147 (81.2%)
Renter Occupied HU	879 (13.9%)
Vacant Housing Units	313 ( 4.9%)
Median Home Value	$283,028
Average Home Value	$322,206