Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 809 Carrington Dr, Arlington, TX, 76001 generates $2,874/mo in rent and, after a $1,757/mo payment, leaves $166/mo in cash flow. Total monthly income is $2,874/mo, and annual cash flow is $1,988/yr on $119,009 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 9.61% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 113.58% and total cumulative return in cash sums $135,175. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,874/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listed for sale | $359,000 |
| 2011-08-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $7825.64 | -1.73% | $351,086 | -1.23% |
| 2023-07-14 | $7963.24 | 13.16% | $355,474 | 26.94% |
| 2022-07-14 | $7037.12 | 2.93% | $280,029 | 7.39% |
Listed by: Brandi Shapiro • Brixstone Real Estate
Mls Name: NTREIS
Mls ID: #20994264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
