Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8087 NW 8th St APT 1, Miami, FL, 33126 earns $1,541/mo cash flow from $4,380/mo rent with a $1,884/mo payment. Total monthly income totals $4,380/mo, and annual cash flow totals $18,498/yr on $127,628 capital. ROI tracks 34.4% on current figures, and rental yield reads 13.65% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 182.12% and total cumulative return in cash sums $232,438. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,380/mo property income instead of your personal income.
Townhouse
Built in 1996
N/A lot
$N/A/sqft
$284 monthly HOA
Neighborhood data shown for ZIP Code: 33126, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,690 (100%) |
| Owner Occupied HU | 7,111 (34.4%) |
| Renter Occupied HU | 12,678 (61.3%) |
| Vacant Housing Units | 901 ( 4.4%) |
| Median Home Value | $408,871 |
| Average Home Value | $452,290 |
Residential
18,089
Single Family
8,505
Multi-Family
9,584
Businesses
2,469
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $385,000 |
| 1996-10-25 | Sold | $84,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3146.28 | 7.03% | $168,590 | 10.00% |
| 2022-09-05 | $2939.64 | 9.60% | $153,264 | 10.00% |
| 2021-09-05 | $2682.06 | 6.26% | $139,331 | 10.00% |
Listed by: Gilma Carreras • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11634169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
