Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 808 Silverthorne Dr, Burleson, TX, 76028 at $359,500 posts ROI 21.64% with $172/mo cash flow from $2,749/mo rent. Total monthly income equals $2,749/mo, and annual cash flow records $2,065/yr on $119,174 to close. Return on cash invested measures 21.64% and rental yield reads 9.18% at the current $359,500. Equity gained on principal adds $2,320/yr, and 5% annual appreciation supports $99,323 by year five. Five-year ROI prints 113.46% and total cumulative return in cash totals $135,212.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,749/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2013
7,013 sqft lot
$N/A/sqft
$60 quarterly HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $359,500 |
| 2024-08-24 | Price change | $365,000 |
| 2024-08-15 | Price change | $368,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $335,965 | 10.00% |
| 2023-10-23 | $5615.46 | -11.58% | $305,423 | 10.00% |
| 2022-10-23 | $6351.18 | 2.97% | $277,657 | 10.00% |
Listed by: Leslie Majors • Legacy Realty Group
Mls Name: NTREIS
Mls ID: #20695074
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
