Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring Valley at 8070 W Russell Rd UNIT 1105, Spring Valley, NV, 89113 offers a 9.64% rental yield on a $225,000 purchase with $1,807/mo rent. Total monthly income registers $1,807/mo, and a $1,101/mo payment leaves $329/mo available for distribution. Annual cash flow reaches $3,951/yr on $74,588 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 131.79% and total cumulative return in cash at $98,301. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,807/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1995
N/A lot
$N/A/sqft
$178 monthly HOA
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $225,000 |
| 2022-11-18 | Sold | $195,000 |
| 2022-10-26 | Pending sale | $195,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $606.08 | 7.95% | $35,444 | 15.24% |
| 2023-05-01 | $561.46 | 7.96% | $30,756 | 9.14% |
| 2022-05-01 | $520.08 | 7.79% | $28,181 | 0.15% |
Listed by: Maricarmen Montoy-Meza • Wardley Real Estate
Mls Name: GLVAR
Mls Provider:
Mls ID: #2678196
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
