








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,459/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 7.87% with $2,459/mo rent. Return on cash invested shows 17.91% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 93.32% and total cumulative return in cash records $116,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,459/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Condo
Built in 1984
1,132 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jonathan Fong • Coldwell Banker Realty
Mls Name: Unlock MLS
Mls ID: #7655438