8064 State Highway 208, Waverly Hall, GA, 31831 | $1,614/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8064 State Highway 208, Waverly Hall, GA, 31831 | $1,614/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3164 sft

174 Mustang Trl, Waverly Hall, GA, 31831

4 Bed
4 Bath
3299 sft

72 W Teddy Bear Ln, Waverly Hall, GA, 31831

4 Bed
4 Bath
2628 sft

239 Autumn Trail Way, Waverly Hall, GA, 31831

4 Bed
3 Bath
2250 sft

185 E Straight St, Waverly Hall, GA, 31831

Nearby investment properties with comparable prices

5 Bed
3 Bath
3084 sft

1506 Nottingham Dr, Phenix City, AL, 36867

4 Bed
3 Bath
2693 sft

213 Coca Way, Cataula, GA, 31804

4 Bed
3 Bath
2815 sft

6784 Admiral Dr, Midland, GA, 31820

4 Bed
4 Bath
2530 sft

7069 Spring Walk Dr, Columbus, GA, 31904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly Hall at 8064 State Highway 208, Waverly Hall, GA, 31831 earns $1,614/mo cash flow from $4,200/mo rent with a $2,080/mo payment. Total monthly income totals $4,200/mo, and annual cash flow totals $19,362/yr on $140,888 capital. ROI tracks 33.65% on current figures, and rental yield reads 11.86% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 176.42% and total cumulative return in cash sums $248,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,200/mo property income instead of your personal income.

Single Family

Built in 2004

13.57 Acres lot

$N/A/sqft

No HOA

More details about the property

A property like this rarely comes available13.57 pristine acres blending natural beauty, privacy, and timeless design. Beyond the gated entrance, a custom all-brick residence awaits, offering a thoughtful 1 bed, 1 bath layout with an expansive 300 sqft sunroom, seamlessly connecting indoor living with the picturesque surrounding landscape. At the heart of the land, an approximately 2-acre pond serves as a shimmering centerpiecemore than just water, it's a swimmable area for you or horses, a living canvas reflecting sunsets, wildlife, and the changing seasons. Once part of a distinguished equestrian estate, the grounds showcase professionally installed fencing, a lush blend of fescue and Bermuda grasses that can easily feed horses from April to November, and a landscape designed for both function and elegance. The result is a property equally suited for a private homestead, a second residence. Though you'll feel worlds away in true seclusion, the conveniences of Waverly Hall are just minutes down the road. From the tranquil setting to the legacy-quality land, this is a rare chance to own something extraordinary. Contact Agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31831, Waverly Hall, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,645 (100%)
Owner Occupied HU	1,254 (76.2%)
Renter Occupied HU	234 (14.2%)
Vacant Housing Units	157 ( 9.5%)
Median Home Value	$315,079
Average Home Value	$397,835