Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 806 Backstays Loop, Kyle, TX, 78640 generates $2,700/mo in rent and, after a $1,762/mo payment, leaves $92/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $1,105/yr on $119,340 invested. Return on cash invested sits at 20.83% in year one, and rental yield is 9% on a $359,999 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 109.23% and total cumulative return in cash sums $130,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
$575 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $359,999 |
| 2025-01-10 | Listed for sale | $374,999 |
| 2025-01-02 | Listing removed | $374,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $70,620 | N/A |
| 2023-02-13 | $1854.35 | N/A | $70,620 | N/A |
Listed by: Autumn Lapaglia • Legacy Austin Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #7746025
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-13 12:56:22 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
