Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 805 S Atkerson Ln, Euless, TX, 76040 priced at $299,999 pairs $2,418/mo rent with $285/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,418/mo, and annual cash flow comes to $3,420/yr on $99,450 invested. Return on cash invested is 23.35% in year one, and rental yield stands at 9.67% on a $299,999 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 122.49% and total cumulative return in cash reaches $121,812. For financing, Ziffy Mortgage’s DSCR program evaluates $2,418/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $299,999 |
| 2025-02-28 | Listing removed | $345,000 |
| 2024-09-30 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $977.93 | -41.84% | $362,815 | 11.24% |
| 2023-04-26 | $1681.53 | -4.06% | $326,153 | 18.09% |
| 2022-04-26 | $1752.66 | 3.25% | $276,201 | 12.47% |
Listed by: Brian Edwards • Briggs Freeman Sothebys Intl
Mls Name: NTREIS
Mls ID: #20916444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
