Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 805 Dayspring Dr, Denton, TX, 76210 earns $1,283/mo cash flow from $4,070/mo rent with a $1,884/mo payment. Total monthly income totals $4,070/mo, and annual cash flow totals $15,391/yr on $127,628 capital. ROI tracks 31.97% on current figures, and rental yield reads 12.69% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 168.88% and total cumulative return in cash sums $215,542. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,070/mo property income instead of your personal income.
Single Family
Built in 2003
7,013 sqft lot
$N/A/sqft
$300 semi-annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $385,000 |
| 2024-06-26 | Price change | $390,000 |
| 2024-05-31 | Listed for sale | $419,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5001.30 | -12.07% | $324,611 | 10.00% |
| 2022-08-30 | $5687.72 | 5.00% | $295,101 | 10.00% |
| 2021-08-30 | $5416.70 | 7.71% | $268,274 | 10.00% |
Listed by: Donna Lella • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20632023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
