804 Mericrest Way, Odenton, MD, 21113 | $340/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

804 Mericrest Way, Odenton, MD, 21113 | $340/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
910 sft

6019 Jamestown Rd, Hyattsville, MD, 20782

4 Bed
2 Bath
1960 sft

5708 Vassar Dr, College Park, MD, 20740

5 Bed
3 Bath
1958 sft

7605 Wildwood Dr, Takoma Park, MD, 20912

4 Bed
2 Bath
1160 sft

2238 15th St NE, Washington, DC, 20018

Nearby investment properties with comparable prices

5 Bed
3 Bath
1985 sft

1107 Navahoe Dr, Silver Spring, MD, 20903

3 Bed
3 Bath
1872 sft

8805 Admiral Dr, Laurel, MD, 20708

6 Bed
3 Bath
2736 sft

3602 Violetwood Pl, Bowie, MD, 20715

3 Bed
2 Bath
1637 sft

1104 Dennis Ave, Silver Spring, MD, 20901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 804 Mericrest Way, Odenton, MD, 21113 at $525,000 posts ROI 22.42% with $340/mo cash flow from $3,606/mo rent. Total monthly income equals $3,606/mo, and annual cash flow records $4,084/yr on $172,725 to close. Return on cash invested measures 22.42% and rental yield reads 8.24% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 116.35% and total cumulative return in cash totals $200,973.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,606/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2003

2,240 sqft lot

$N/A/sqft

No HOA

More details about the property

This spacious and bright three-level townhome features three generously sized bedrooms, three full bathrooms, and a half bath on the main level. The home offers granite countertops and beautiful hardwood floors and plush carpet. The large eat-in kitchen includes French doors that open to a private deck, perfect for relaxing or entertaining. Conveniently located close to shopping, dining, and Ft. Meade. New roof/windows and gutters in 2021. New washer and dryer in 2023.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541