








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,622/mo, and a $2,222/mo payment. Purchase price stands at $454,000, and rental yield measures 4.29% with $1,622/mo rent. Return on cash invested shows 6.62% in year one, and 5% annual appreciation builds toward $125,432 over five years. Five-year ROI reaches 32.98% and total cumulative return in cash records $49,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,622/mo property income covering a $2,222/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $454,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1855781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.