803 Wild Rose Trl, Cedar Park, TX, 78613 | $33/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

803 Wild Rose Trl, Cedar Park, TX, 78613 | $33/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2805 sft

1006 Del Roy Dr, Cedar Park, TX, 78613

3 Bed
3 Bath
2485 sft

2011 Jasper Ln, Cedar Park, TX, 78613

3 Bed
2 Bath
2062 sft

616 Basie Bnd, Cedar Park, TX, 78613

3 Bed
2 Bath
1525 sft

1903 Aster Pass, Cedar Park, TX, 78613

Nearby investment properties with comparable prices

2 Bed
3 Bath
1610 sft

188 World Of Tennis Sq, Austin, TX, 78738

3 Bed
3 Bath
1513 sft

2201 Lakeway Blvd APT 45, Lakeway, TX, 78734

3 Bed
2 Bath
1205 sft

17808 Maritime Pass #202, Leander, TX, 78645

2 Bed
2 Bath
1095 sft

611 Penny Ln, Cedar Park, TX, 78613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Park at 803 Wild Rose Trl, Cedar Park, TX, 78613 generates $2,443/mo in rent and, after a $1,659/mo payment, leaves $33/mo in cash flow. Total monthly income is $2,443/mo, and annual cash flow is $391/yr on $112,379 invested. Return on cash invested sits at 20.26% in year one, and rental yield is 8.65% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 105.93% and total cumulative return in cash sums $119,044. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,443/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

8,276 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming two-story home on a spacious corner lot in desirable Buttercup Creek. This well-maintained 3-bedroom, 2.5-bath home offers an inviting layout filled with natural light, mature trees, and a large backyard ready for your personal touch. The dramatic two-story family room features laminate flooring, a cozy fireplace, and an open, airy feel that anchors the main level. The kitchen offers a comfortable eat-in layout with a breakfast bar and plenty of cabinet space. The adjoining dining area is perfectly positioned for everyday meals and entertaining, and features sliding glass doors that open directly to the expansive backyardcreating an easy flow for indoor-outdoor living. Upstairs, the private primary suite includes an ensuite bath with a dual vanity, makeup area, walk-in closet, and a window overlooking the backyard. Two additional bedrooms and a full bath complete the second level, with a convenient half bath downstairs for guests. The home also features a new roof in 2025. Set on a 0.19-acre corner lot, the property includes a generous backyard shaded by mature oak trees and a two-car garage for ample parking and storage. With no HOA, well-regarded schools, and a location close to parks, shopping, dining, and major roadways, this home offers outstanding value. Lovingly cared for and ready for updating, its the perfect opportunity to make your mark in Buttercup Creek.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,575 (100%)
Owner Occupied HU	20,757 (58.3%)
Renter Occupied HU	13,356 (37.5%)
Vacant Housing Units	1,462 ( 4.1%)
Median Home Value	$517,721
Average Home Value	$581,975