Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 803 Bent Wood Pl, Round Rock, TX, 78665 priced at $423,000 converts $2,460/mo rent into after a $2,070/mo obligation. Total monthly income equals $2,460/mo. Return on cash invested prints 15.22% in year one, and rental yield reads 6.98% against a $423,000 entry. Equity gained on principal adds $2,730/yr, while 5% annual appreciation compiles into $116,867 by year five. Five-year ROI reaches 78.93% and total cumulative return in cash sums $110,677. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,460/mo property income covering a $2,070/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,588 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alice Bertucci • Keller Williams Realty Lone St
Mls Name: Unlock MLS
Mls ID: #7376867
