Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8022 Blackhawk Pass, San Antonio, TX, 78253 generates $2,318/mo in rent and, after a $1,503/mo payment, leaves $94/mo in cash flow. Total monthly income is $2,318/mo, and annual cash flow is $1,129/yr on $101,771 invested. Return on cash invested sits at 21.02% in year one, and rental yield is 9.06% on a $307,000 entry. Equity gained on principal adds $1,981/yr, while 5% annual appreciation builds toward $84,818 over five years. Five-year ROI reaches 110.21% and total cumulative return in cash sums $112,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,318/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
6,490 sqft lot
$N/A/sqft
$485 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $307,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $2358.91 | -0.74% | $330,270 | 3.56% |
| 2023-05-20 | $2376.50 | 6.23% | $318,920 | 10.00% |
| 2022-05-20 | $2237.16 | 5.15% | $289,927 | 10.00% |
Listed by: Kevin Rogers • 43 Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1868384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
