Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lunenburg at 802 Reservoir Rd, Lunenburg, MA, 01462 offers a 8.88% rental yield on a $619,900 purchase with $4,588/mo rent. Total monthly income registers $4,588/mo, and a $3,034/mo payment leaves $681/mo available for distribution. Annual cash flow reaches $8,172/yr on $203,947 to close, and return on cash invested stands at 24.07% in year one. Equity gained on principal adds $4,000/yr while 5% annual appreciation supports $171,267 over five years. Portfolio math shows five-year ROI at 125.25% and total cumulative return in cash at $255,452. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,588/mo property income against a $3,034/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
2.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01462, Lunenburg, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,987 (100%) |
| Owner Occupied HU | 3,835 (76.9%) |
| Renter Occupied HU | 923 (18.5%) |
| Vacant Housing Units | 229 ( 4.6%) |
| Median Home Value | $569,060 |
| Average Home Value | $613,958 |
Residential
4,703
Single Family
4,219
Multi-Family
484
Businesses
265
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lynn Walsh • Coldwell Banker Realty - Leominster
Mls Name: MLS PIN
Mls ID: #73438806
