Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8011 Rustic, San Antonio, TX, 78249 priced at $374,900 converts $2,569/mo rent into after a $1,835/mo obligation. Total monthly income equals $2,569/mo. Return on cash invested prints 18.76% in year one, and rental yield reads 8.22% against a $374,900 entry. Equity gained on principal adds $2,419/yr, while 5% annual appreciation compiles into $103,578 by year five. Five-year ROI reaches 98% and total cumulative return in cash sums $121,795. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,569/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2014
7,274 sqft lot
$N/A/sqft
$65 quarterly HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $374,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $4622.03 | -1.46% | $352,036 | 10.00% |
| 2023-04-08 | $4690.51 | -26.11% | $320,033 | 10.00% |
| 2022-04-08 | $6347.82 | 5.85% | $290,939 | 10.00% |
Listed by: Olga Rojano • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1856384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
