Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8011 Leamont Dr, Houston, TX, 77072 with 5% annual appreciation on a $295,000 basis while $3,332/mo rent supports operations. Total monthly income totals $3,332/mo and a $1,444/mo payment preserves $1,220/mo for cash returns. Annual cash flow comes to $14,634/yr on $97,793 deployed, and return on cash invested reaches 34.87% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 13.55%. Five-year ROI measures 184.38% and total cumulative return in cash totals $180,314.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,332/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
6,599 sqft lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Price change | $295,000 |
| 2024-06-19 | Listed for sale | $299,900 |
| 2022-03-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2447.04 | 103.16% | $213,434 | 21.61% |
| 2022-08-16 | $1204.51 | N/A | $175,500 | 29.08% |
| 2021-08-16 | N/A | N/A | $135,965 | -7.59% |
Listed by: Christine Nguyen • AB Realty Corp
Mls Name: HAR
Mls Provider:
Mls ID: #91586190
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
