Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 801 Cherokee Trce, Grand Prairie, TX, 75051 uses $109,362 cash to close to unlock $78,045/yr annual cash flow and $6,504/mo monthly cash flow. Total monthly income runs $8,850/mo, and a $1,615/mo payment keeps the spread at $6,504/mo. Purchase price stands at $329,900, and rental yield measures 32.19% with $8,850/mo rent. Return on cash invested shows 91.27% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 486.74% and total cumulative return in cash records $532,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,850/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1942
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $329,900 |
| 2024-10-21 | Sold | N/A |
| 2024-10-08 | Pending sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3182.54 | 10.48% | $215,120 | -5.34% |
| 2023-12-27 | $2880.53 | -18.48% | $227,250 | 31.56% |
| 2022-12-27 | $3533.51 | -2.46% | $172,740 | 26.73% |
Listed by: Emmanuel Luna Gregorio • DFW Urban Realty, LLC
Mls Name: NTREIS
Mls ID: #20785970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
