Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,403/mo, and a $6,143/mo payment. Purchase price stands at $1,255,000, and rental yield measures 4.21% with $4,403/mo rent. Return on cash invested shows 9.23% in year one, and 5% annual appreciation builds toward $346,733 over five years. Five-year ROI reaches 45.9% and total cumulative return in cash records $186,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,403/mo property income covering a $6,143/mo payment rather than investor’s personal income.
Condo
Built in 1970
0.40 Acres lot
$N/A/sqft
$415 monthly HOA
Neighborhood data shown for ZIP Code: 92118, Coronado, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,444 (100%) |
| Owner Occupied HU | 3,689 (39.1%) |
| Renter Occupied HU | 3,557 (37.7%) |
| Vacant Housing Units | 2,198 (23.3%) |
| Median Home Value | $1,966,411 |
| Average Home Value | $1,820,784 |
Residential
9,234
Single Family
5,773
Multi-Family
3,461
Businesses
511
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $1,255,000 |
| 2020-04-03 | Listing removed | $2,400 |
| 2020-03-27 | Price change | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $4051.44 | 1.48% | $336,299 | 2.00% |
| 2023-05-31 | $3992.52 | 1.74% | $329,706 | 2.00% |
| 2022-05-31 | $3924.24 | 1.35% | $323,242 | 2.00% |
Listed by: Christy Ward • Crestmont Realty
Mls Name: SDMLS
Mls Provider:
Mls ID: #250029070
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2025 San Diego MLS.
