Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 801 BUNTON, Kyle, TX, 78640 priced at $269,000 converts $2,220/mo rent into $307/mo cash flow after a $1,317/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $3,681/yr on $89,174 invested. Return on cash invested prints 24.04% in year one, and rental yield reads 9.9% against a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation compiles into $74,320 by year five. Five-year ROI reaches 126.2% and total cumulative return in cash sums $112,535. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,317/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.25 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Manuella Medina • San Antonio Elite Realty
Mls Name: SABOR
Mls ID: #1884143
