Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8009 Mosstree Dr, Arlington, TX, 76001 listed at $325,000 pairs $2,536/mo rent with a $1,591/mo payment to leave $225/mo cash flow. Total monthly income runs $2,536/mo, and annual cash flow reaches $2,695/yr on $107,738 cash to close. Return on cash invested measures 22.41% in year one, and rental yield registers 9.36% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 117.49% and total cumulative return in cash totals $126,577. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,536/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $325,000 |
| 2024-09-21 | Listing removed | $320,000 |
| 2024-09-20 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $283,892 | -10.18% |
| 2023-02-12 | N/A | N/A | $316,062 | 22.16% |
| 2022-02-12 | N/A | N/A | $258,727 | 16.55% |
Listed by: Ronald Park • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20835629
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
