Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,214/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 3.22% with $2,214/mo rent. Return on cash invested shows 7.86% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 37.99% and total cumulative return in cash records $103,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.15 Acres lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $825,000 |
| 2024-09-11 | Listing removed | $825,000 |
| 2024-08-05 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert (Lee) Walker • Crye-Leike, Inc., REALTORS
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2687174
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-13 01:56:17 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)
