Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8003 BRAES RUN, San Antonio, TX, 78254 listed at $232,500 pairs $2,154/mo rent with a $1,138/mo payment to leave $467/mo cash flow. Total monthly income runs $2,154/mo, and annual cash flow reaches $5,607/yr on $77,074 cash to close. Return on cash invested measures 27.18% in year one, and rental yield registers 11.12% at a $232,500 basis. Equity gained on principal adds $1,500/yr, and annual property appreciation at 5% supports $64,235 by year five. Five-year ROI tracks 143.29% and total cumulative return in cash totals $110,436. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,154/mo property income relative to a $1,138/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
3,963 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $232,500 |
| 2018-04-12 | Listing removed | $155,000 |
| 2018-04-11 | Listed for sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $215,622 | 10.00% |
| 2023-12-27 | $2465.63 | -18.50% | $196,020 | 10.00% |
| 2022-12-27 | $3025.46 | 1.69% | $178,200 | 10.00% |
Listed by: Brandon Warner • Becker Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1817098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
