Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8000 Donore #26, San Antonio, TX, 78229 offers a 19.59% rental yield on a $249,900 purchase with $4,080/mo rent. Total monthly income registers $4,080/mo, and a $1,223/mo payment leaves $1,518/mo available for distribution. Annual cash flow reaches $18,217/yr on $82,842 to close, and return on cash invested stands at 41.9% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,043 over five years. Portfolio math shows five-year ROI at 226.16% and total cumulative return in cash at $187,358. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,080/mo property income against a $1,223/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
3,654 sqft lot
$N/A/sqft
$785 monthly HOA
Neighborhood data shown for ZIP Code: 78229, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,633 (100%) |
| Owner Occupied HU | 2,488 (13.4%) |
| Renter Occupied HU | 13,559 (72.8%) |
| Vacant Housing Units | 2,586 (13.9%) |
| Median Home Value | $284,490 |
| Average Home Value | $305,672 |
Residential
17,298
Single Family
2,801
Multi-Family
14,497
Businesses
1,727
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Price change | $249,900 |
| 2024-06-17 | Price change | $295,000 |
| 2024-05-21 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1921.70 | -45.46% | $297,280 | -2.04% |
| 2022-08-15 | $3523.16 | -1.41% | $303,470 | 1.42% |
| 2021-08-15 | $3573.67 | N/A | $299,210 | -0.66% |
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1776895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
