








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Austin at 800 Totis Rd, Austin, TX, 78748 priced at $425,000 pairs $3,058/mo rent with $36/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,058/mo, and annual cash flow comes to $431/yr on $140,888 invested. Return on cash invested is 20.21% in year one, and rental yield stands at 8.63% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 105.68% and total cumulative return in cash reaches $148,889. For financing, Ziffy Mortgage’s DSCR program evaluates $3,058/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
6,019 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Leila Showery • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #4001323