




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 800 SW 137th Ave APT 402G, Pembroke Pines, FL, 33027 listed at $149,900 pairs $1,177/mo rent with a $734/mo payment to leave $182/mo cash flow. Total monthly income runs $1,177/mo, and annual cash flow reaches $2,183/yr on $49,692 cash to close. Return on cash invested measures 24.3% in year one, and rental yield registers 9.42% at a $149,900 basis. Equity gained on principal adds $967/yr, and annual property appreciation at 5% supports $41,415 by year five. Five-year ROI tracks 127% and total cumulative return in cash totals $63,107. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,177/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Robin Landau-Fractenber • Coldwell Banker Realty
Mls Name: MIAMI
Mls ID: #A11912612