Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 800 SW 131st Ave APT 408F, Pembroke Pines, FL, 33027 listed at $170,000 pairs $3,008/mo rent with a $832/mo payment to leave $949/mo cash flow. Total monthly income runs $3,008/mo, and annual cash flow reaches $11,387/yr on $56,355 cash to close. Return on cash invested measures 40.11% in year one, and rental yield registers 21.23% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 218.96% and total cumulative return in cash totals $123,393. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,008/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
$762 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $170,000 |
| 2024-08-09 | Price change | $173,000 |
| 2024-07-29 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3541.82 | 366.94% | $164,610 | 262.10% |
| 2022-08-31 | $758.51 | 8.05% | $45,460 | 2.99% |
| 2021-08-31 | $701.99 | 48.09% | $44,140 | 1.38% |
Listed by: Eduardo Rodriguez • Equal Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11613282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
