Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edgewater at 800 River Rd APT 323, Edgewater, NJ, 07020 listed at $549,500 pairs $4,658/mo rent with a $2,690/mo payment to leave $132/mo cash flow. Total monthly income runs $4,658/mo, and annual cash flow reaches $1,581/yr on $180,786 cash to close. Return on cash invested measures 20.93% in year one, and rental yield registers 10.17% at a $549,500 basis. Equity gained on principal adds $3,546/yr, and annual property appreciation at 5% supports $151,817 by year five. Five-year ROI tracks 111.01% and total cumulative return in cash totals $200,697. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,658/mo property income relative to a $2,690/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
$609 monthly HOA
Neighborhood data shown for ZIP Code: 07020, Edgewater, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,338 (100%) |
| Owner Occupied HU | 2,578 (35.1%) |
| Renter Occupied HU | 4,135 (56.4%) |
| Vacant Housing Units | 625 ( 8.5%) |
| Median Home Value | $847,464 |
| Average Home Value | $933,297 |
Residential
7,398
Single Family
2,466
Multi-Family
4,932
Businesses
590
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $549,500 |
| 2017-03-10 | Listing removed | $2,550 |
| 2017-02-12 | Listed for rent | $2,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $8278.85 | 1.54% | $518,400 | 2.49% |
| 2022-09-03 | $8153.50 | 0.11% | $505,800 | 39.92% |
| 2021-09-03 | $8144.60 | 18.83% | $361,500 | N/A |
Listed by: Jacki Lee • Corcoran Infinity Properties
Mls Name: NJMLS
Mls Provider:
Mls ID: #25030801
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-09-03 07:30:31 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
