








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cedar Hill at 800 Katherine Ct, Cedar Hill, TX, 75104 priced at $325,000 converts $2,654/mo rent into $343/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,654/mo, and annual cash flow totals $4,111/yr on $107,738 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 9.8% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 124.54% and total cumulative return in cash sums $134,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,654/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nav Singh • Signature Real Estate Group
Mls Name: NTREIS
Mls ID: #20986725