








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,844/mo, and a $4,038/mo payment. Purchase price stands at $824,999, and rental yield measures 5.59% with $3,844/mo rent. Return on cash invested shows 10.93% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 55.97% and total cumulative return in cash records $151,904. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,844/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$399 monthly HOA
Neighborhood data shown for ZIP Code: 11221, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,771 (100%) |
| Owner Occupied HU | 6,151 (15.9%) |
| Renter Occupied HU | 29,138 (75.2%) |
| Vacant Housing Units | 3,482 ( 9.0%) |
| Median Home Value | $1,248,648 |
| Average Home Value | $1,267,842 |
Residential
31,571
Single Family
10,153
Multi-Family
21,418
Businesses
1,223
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $824,999 |
| 2024-09-17 | Listed for sale | $899,999 |
| 2006-07-13 | Sold | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | N/A | N/A | $64,311 | 3.91% |
| 2022-11-13 | N/A | N/A | $61,890 | 90.96% |
| 2021-11-13 | N/A | N/A | $32,410 | -13.95% |



Listed by: Gloria Sandiford • Flateau Realty
Mls Name: StreetEasy
Mls ID: #S1735318