Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Palm Beach at 80 W Pheasant Run Blvd, West Palm Beach, FL, 33415 priced at $319,900 pairs $2,520/mo rent with $397/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $4,762/yr on $106,047 invested. Return on cash invested is 24.4% in year one, and rental yield stands at 9.45% on a $319,900 basis. Equity gained on principal adds $2,064/yr, and 5% annual appreciation accumulates to $88,382 by year five. Five-year ROI measures 127.5% and total cumulative return in cash reaches $135,212. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33415, West Palm Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,027 (100%) |
| Owner Occupied HU | 11,193 (55.9%) |
| Renter Occupied HU | 7,425 (37.1%) |
| Vacant Housing Units | 1,409 ( 7.0%) |
| Median Home Value | $295,757 |
| Average Home Value | $389,449 |
Residential
18,999
Single Family
11,552
Multi-Family
7,447
Businesses
728
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ml Lopez • West Point Real Estate Corp
Mls Name: BeachesMLS
Mls ID: #F10541318
