80 Rogers St UNIT 304, Lowell, MA, 01852 | $485/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Rogers St UNIT 304, Lowell, MA, 01852 | $485/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1349 sft

32 Webster St, Clinton, MA, 01510

5 Bed
3 Bath
3016 sft

116-118 Lawrence St, Clinton, MA, 01510

4 Bed
2 Bath
1596 sft

4 Winter St, Clinton, MA, 01510

3 Bed
4 Bath
1760 sft

2 Worcester St, Clinton, MA, 01510

Nearby investment properties with comparable prices

2 Bed
2 Bath
1164 sft

268 Manning St, Hudson, MA, 01749

2 Bed
2 Bath
1300 sft

255 North Rd UNIT 213, Chelmsford, MA, 01824

2 Bed
2 Bath
1300 sft

255 North Rd UNIT 232, Chelmsford, MA, 01824

4 Bed
2 Bath
2228 sft

69 Little Turnpike Rd, Shirley, MA, 01464

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lowell at 80 Rogers St UNIT 304, Lowell, MA, 01852 listed at $424,999 pairs $3,164/mo rent with a $2,080/mo payment to leave $485/mo cash flow. Total monthly income runs $3,164/mo, and annual cash flow reaches $5,826/yr on $140,887 cash to close. Return on cash invested measures 24.04% in year one, and rental yield registers 8.93% at a $424,999 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,419 by year five. Five-year ROI tracks 125.18% and total cumulative return in cash totals $176,356. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,164/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2010

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 80 Rogers Street, U: 304, a well-maintained 2-bedroom, 1.5 bath condo offering 1,106 square feet of comfortable, low-maintenance living. Built in 2010 and owned by the original owner, this home has been thoughtfully cared for with major updates including a new water heater in 2025, new dishwasher in 2025, refrigerator in 2023, toilets in 2022, and a heating system serviced in July 2025. The open-concept layout features a breakfast bar, stainless steel appliances, and plenty of natural light, creating a warm and inviting space for everyday living. Enjoy the convenience of in-unit laundry and your own garage parking space. Situated close to everythingunder 10 minutes to UMass Lowell, one mile to the Lowell Commuter Rail, and just minutes from I-495, Route 3, and I-93this home offers unbeatable access to work, school, and recreation. A move-in-ready opportunity where convenience, comfort, and value come together for an exceptional living experience in the heart of Lowell.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01852, Lowell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,854 (100%)
Owner Occupied HU	6,449 (40.7%)
Renter Occupied HU	8,567 (54.0%)
Vacant Housing Units	838 ( 5.3%)
Median Home Value	$469,145
Average Home Value	$555,537