80 Avenue P APT F11, Brooklyn, NY, 11204 | $666/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Avenue P APT F11, Brooklyn, NY, 11204 | $666/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1140 sft

119 Brown Ave, Iselin, NJ, 08830

3 Bed
2 Bath
1330 sft

137 Grand Ave, Iselin, NJ, 08830

3 Bed
2 Bath
1085 sft

109 Swarthmore Ter, Metuchen, NJ, 08840

3 Bed
2 Bath
1344 sft

337 Eltingville Blvd, Staten Island, NY, 10312

Nearby investment properties with comparable prices

2 Bed
1 Bath
1000 sft

2630 Cropsey Ave APT 9K, Brooklyn, NY, 11214

2 Bed
1 Bath
840 sft

1217 Union Avenue, Union Beach, NJ, 07735

2 Bed
1 Bath
1000 sft

4193 Amboy Rd APT 1B, Staten Island, NY, 10308

2 Bed
3 Bath
1125 sft

321 Spring Street #8, Red Bank, NJ, 07701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brooklyn at 80 Avenue P APT F11, Brooklyn, NY, 11204 priced at $370,000 pairs $3,847/mo rent with $666/mo cash flow after a $1,811/mo payment. Total monthly income equals $3,847/mo, and annual cash flow comes to $7,994/yr on $122,655 invested. Return on cash invested is 26.43% in year one, and rental yield stands at 12.48% on a $370,000 basis. Equity gained on principal adds $2,388/yr, and 5% annual appreciation accumulates to $102,224 by year five. Five-year ROI measures 140.98% and total cumulative return in cash reaches $172,925. For financing, Ziffy Mortgage’s DSCR program evaluates $3,847/mo property income against a $1,811/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1936

N/A lot

$N/A/sqft

$710 monthly HOA

More details about the property

Newly renovated junior 4 one bedroom coop in Bensonhurst. Sterling steel appliances in the kitchen + hood. Windows on the kitchen and bathroom. LED lights, hard wood floors. A lots of clothes. Low maintenance fees and nice neighborhoods. Heat, hot water, cold water are included in the maintenance fees. Owner pays cooking gas and electricity. 5 minutes walk to N train. Minutes walk to park, school, restaurants.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,306 (100%)
Owner Occupied HU	8,047 (29.5%)
Renter Occupied HU	17,747 (65.0%)
Vacant Housing Units	1,512 ( 5.5%)
Median Home Value	$1,179,764
Average Home Value	$1,219,030