Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Philomath at 799 Quail Glenn Dr, Philomath, OR, 97370 priced at $499,900 pairs $3,119/mo rent with $101/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,119/mo, and annual cash flow comes to $1,215/yr on $165,717 invested. Return on cash invested is 20.64% in year one, and rental yield stands at 7.49% on a $499,900 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,113 by year five. Five-year ROI measures 106.58% and total cumulative return in cash reaches $176,628. For financing, Ziffy Mortgage’s DSCR program evaluates $3,119/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $499,900 |
| 2023-11-15 | Listed for sale | $536,670 |
| 2022-01-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $1706.92 | 3.00% | $83,965 | 3.00% |
| 2022-10-21 | $1657.28 | 2.91% | $81,519 | 3.00% |
| 2021-10-21 | $1610.35 | 2.47% | $79,145 | 3.00% |
Listed by: SAMANTHA ALLEY • Re/Max Integrity Corvallis Branch
Mls Name: WVMLS
Mls Provider:
Mls ID: #811314
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
