Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 796 Wainwright Dr, Columbus, OH, 43224 offers a 10.57% rental yield on a $220,000 purchase with $1,938/mo rent. Total monthly income registers $1,938/mo, and a $1,077/mo payment leaves $491/mo available for distribution. Annual cash flow reaches $5,888/yr on $72,930 to close, and return on cash invested stands at 27.98% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 146.67% and total cumulative return in cash at $106,967. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,938/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43224, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,678 (100%) |
| Owner Occupied HU | 8,030 (43.0%) |
| Renter Occupied HU | 9,316 (49.9%) |
| Vacant Housing Units | 1,332 ( 7.1%) |
| Median Home Value | $177,329 |
| Average Home Value | $238,273 |
Residential
17,308
Single Family
15,683
Multi-Family
1,625
Businesses
867
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $220,000 |
| 2006-08-29 | Sold | $99,500 |
| 2003-11-18 | Sold | $67,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2662.80 | 56.53% | $60,100 | 83.23% |
| 2022-09-03 | $1701.16 | -0.18% | $32,800 | N/A |
| 2021-09-03 | $1704.20 | -0.13% | $32,800 | N/A |
Listed by: Jill S Fergus • Keller Williams Capital Ptnrs
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225033073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
