








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,720/mo, and a $2,349/mo payment. Purchase price stands at $479,900, and rental yield measures 9.3% with $3,720/mo rent. Return on cash invested shows 18.83% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 99.52% and total cumulative return in cash records $158,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $479,900 |
| 2025-01-14 | Price change | $494,900 |
| 2024-12-17 | Listed for sale | $504,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jonathan Layton • Side, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1829865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.