Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 7929 Nature Trl, Columbus, GA, 31904 listed at $410,000 pairs $2,790/mo rent with a $2,007/mo payment to leave $140/mo cash flow. Total monthly income runs $2,790/mo, and annual cash flow reaches $1,680/yr on $135,915 cash to close. Return on cash invested measures 21.14% in year one, and rental yield registers 8.17% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 109.82% and total cumulative return in cash totals $149,267. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,790/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $410,000 |
| 2019-01-07 | Sold | $289,900 |
| 2018-09-14 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $5254.68 | -0.62% | $134,236 | N/A |
| 2023-02-27 | $5287.70 | 13.67% | $134,236 | 17.83% |
| 2022-02-27 | $4651.63 | 1.76% | $113,924 | 1.76% |
Listed by: Marshay Rogers • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #219596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
