Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,480/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 6.01% with $3,480/mo rent. Return on cash invested shows 12.38% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 63.68% and total cumulative return in cash records $145,614. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Single Family
Built in 2020
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78735, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,118 (100%) |
| Owner Occupied HU | 4,009 (39.6%) |
| Renter Occupied HU | 5,480 (54.2%) |
| Vacant Housing Units | 629 ( 6.2%) |
| Median Home Value | $878,102 |
| Average Home Value | $1,077,110 |
Residential
10,517
Single Family
5,945
Multi-Family
4,572
Businesses
795
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlos Benavides • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #5345232
