Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 7923 Cypress Myrtle Dr, Cypress, TX, 77433 offers $3,515/mo rent that, after a $1,908/mo payment, leaves $701/mo cash flow. Total monthly income is $3,515/mo, and annual cash flow is $8,413/yr on $129,252 cash. Return on cash invested measures 26.42% in year one, and rental yield stands at 10.82% at a $389,900 entry. Equity gained on principal adds $2,516/yr while 5% annual appreciation compounds into $107,722 by year five. Five-year ROI records 139.12% and total cumulative return in cash reaches $179,821. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,515/mo property income versus a $1,908/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
4,926 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $389,900 |
| 2024-08-24 | Listing removed | N/A |
| 2024-08-02 | Listed for sale | $419,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $2247.56 | -12.72% | $361,378 | -3.58% |
| 2023-03-24 | $2575.12 | 685.29% | $374,809 | 692.37% |
| 2022-03-24 | $327.92 | N/A | $47,302 | N/A |
Listed by: Juan Munoz • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #50052700
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
