Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7921 Rattlers Ct, Arlington, TX, 76002 earns $1,992/mo cash flow from $4,708/mo rent with a $1,762/mo payment. Total monthly income totals $4,708/mo, and annual cash flow totals $23,907/yr on $119,307 capital. ROI tracks 39.95% on current figures, and rental yield reads 15.7% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 212.11% and total cumulative return in cash sums $253,058. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,708/mo property income instead of your personal income.
Single Family
Built in 2000
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $359,900 |
| 2024-07-19 | Listed for sale | $368,900 |
| 2023-06-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7845.76 | 19.38% | $350,231 | 33.92% |
| 2022-08-13 | $6571.96 | 4.92% | $261,519 | 9.45% |
| 2021-08-13 | $6264.00 | 10.79% | $238,929 | 12.31% |
Listed by: Stefanie Daugherty • Relo Radar
Mls Name: NTREIS
Mls ID: #20678645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
